Bristol City Women: How £5.1m of Debt Became Equity, and a £2.7m Share Issue Followed
Bristol City Women's going-concern warning rested on the Mercury13 sale. The filings show £5.1m of debt turned into shares and a £2.7m share issue.
- The accounts to 30 June 2025 carried a material uncertainty over going concern, because the club relied on group support and the sale had not completed when they were signed.
- Mercury13's company took 88 of 110 shares on 5 December 2025. Bristol City Football Club Limited kept 22, or 20%.
- On the same day the men's club exchanged £5,085,000 of intercompany debt for 10 new shares.
- On 12 September 2026 the club issued 49,155 shares for cash at £54.52 each, a total of £2,679,931. The filing does not name the subscriber.
- The 2024/25 accounts show a loss of £1,065,357 on turnover of £994,185.
- Two of the four directors appointed at completion have since resigned, as has a director from the previous ownership. Three new directors joined in September and October.
When Bristol City Women's directors signed the club's accounts in October 2025, their forecasts depended on the sale to Mercury13 completing, and the auditor recorded a material uncertainty over going concern. Six weeks later the deal completed and £5.085m of debt was converted into shares. Nine months after that, the club issued £2.7m of new shares for cash.
A sale the accounts depended on
Mercury13 announced on 17 September 2025 that it had agreed to buy a majority stake in Bristol City Women, with the Lansdown family keeping a minority shareholding. Five weeks later, on 21 October, the directors signed the club's accounts for the year to 30 June 2025. The sale had been agreed but not completed, and it still needed approval from the women's game's regulator.
That timing shaped the going-concern note. The directors said the club had net liabilities, expected operating losses to continue and depended on group support, which until then had come as unsecured, interest-free loans from Bristol City Football Club Limited. Their cash flow forecasts to June 2026 used assumptions supplied by the prospective owner, and they said they could not conclude on going concern if the sale did not complete. The auditor, PKF Francis Clark, drew attention to a material uncertainty in an emphasis of matter. Its opinion was not modified.
The register records completion on 5 December 2025, when Bristol City Football Club Limited ceased to be the controlling party and Moonshot Investment Holdings Limited took its place. Moonshot Investment Holdings is controlled by Moonshot Holdings Limited, and Mercury13 said at the time that its investment would be held through a wholly owned subsidiary.
How £5.1m of debt became equity
Until completion Bristol City Women had 100 shares, all held by the men's club. On 5 December the club issued 10 more to Bristol City Football Club Limited, and the filing records that nothing was paid in cash. The consideration was the capitalisation of £5,085,000 of intercompany debt owed to the parent.
This was a swap, not a write-off. The men's club gave up its claim as a creditor and received shares in return. The confirmation statement made up to 11 July 2026 shows the result: Bristol City Football Club Limited transferred 88 shares to Moonshot on 5 December and held 22, and Moonshot held 88. That is 80% to the new owner and 20% to the men's club, which includes the 10 shares issued for the debt.
The intercompany balance had been growing. The 2025 accounts show £4,447,683 owed to group undertakings at 30 June 2025, up from £3,258,163 a year earlier, and say the men's club expected to swap £4.4m of it into equity ahead of the deal. The amount converted in December was larger. The club's net liabilities stood at £4,400,193 in June, but the filings do not show the balance sheet at completion, so the effect of the swap on it cannot yet be measured. That will appear in the accounts to 30 June 2026.
The club Mercury13 bought
The 2024/25 accounts cover the last full season under the previous ownership, a year in the second tier after relegation from the WSL.
| 2024/25 | 2023/24 | |
|---|---|---|
| Turnover | £994,185 | £1,255,487 |
| Staff costs | £1,552,315 | £1,678,025 |
| Operating loss | £(1,230,021) | £(1,278,435) |
| Profit on player disposals | £164,664 | nil |
| Loss for the year | £(1,065,357) | £(1,278,435) |
| Net liabilities | £(4,400,193) | £(3,334,836) |
Turnover fell by 21% and staff costs were 156% of it. Cash at the year end was £14,713, and the club employed an average of 46 people.
September's share issue
On 12 September 2026 the club subdivided its shares, so that 110 shares of £1 became 110,000 shares of £0.001. On the same day it issued 49,155 new shares. The filing records them as allotted for cash, with £54.52 paid on each and nothing unpaid, a total of £2,679,931. The new shares are 30.9% of the 159,155 now in issue.
The filing does not name the subscriber, and the next confirmation statement is not due until July 2027. The register of persons with significant control does constrain the answer. It still records Moonshot as holding 75% or more of the shares and votes. After the subdivision Moonshot held 88,000 shares, and to remain at or above 75% of the enlarged total it would need at least 31,367 of the new ones. If it took none, its holding would be about 55%.
The issue price is the other notable disclosure. At £54.52 a share, the 159,155 shares in issue would be worth about £8.7m. That is the price of one share issue agreed between the club and its subscriber, not an independent valuation, and it cannot be compared with December's debt conversion, which was agreed while the men's club still owned every share.
Changes on the board
Four directors were appointed at completion: Mario Malavé, Brian Lasky, Todd Marcy and Hannah Haynes. Marcy resigned on 24 April 2026 and Haynes, the Mercury13 executive who led the acquisition, on 22 May. Lisa Knights-Hume, a director since 2018 who stayed on after the sale, resigned on 12 October 2026.
Three directors have joined since September. Lauren Holiday, a Mercury13 board director, was appointed on 7 September. Kerstin Lutz and Charlie Boss followed on 12 October. Lutz was named Mercury13's chief executive on 1 September, having run the Billie Jean King Cup, and Malavé, a co-founder, became chief operating officer at the same time. The club's registered office moved from Ashton Gate to the Robins High Performance Centre in July.
Three clubs, three share issues
Bristol City share a division with two clubs whose filings we have examined this month. Newcastle United Women issued one share for £6,326,000 on 19 October 2026. Bristol City Women issued £2,679,931 of shares in September. Durham, who came within days of closing in June, raised £499,968 from a share issue in December 2024.
The three were made at different times, under different owners and in different circumstances, so they measure neither financial strength nor anything about results. What they do show is the scale of capital now going into WSL2, where Newcastle lead with 19 points, Bristol City are fifth with 13 and Durham are bottom without a point.
The Bottom Line
Bristol City Women's last accounts under the Lansdown family showed a club that could not conclude on its own future without the sale. The sale completed, the men's club turned more than £5m of loans into shares and kept a fifth of the club, and the new ownership followed with a £2.7m share issue for cash nine months later.
What the filings do not yet show is the balance sheet after the swap or how the new money is being used. The first accounts under Mercury13 cover the year to 30 June 2026 and are due by 31 March 2027. The September share issue falls in the year after that.
Frequently asked
Who owns Bristol City Women?
At 11 July 2026, Moonshot Investment Holdings Limited, Mercury13's holding company, held 80% and Bristol City Football Club Limited held 20%. The register still records Moonshot as holding 75% or more after the September 2026 share issue, but the filing does not say who subscribed.
How much has been invested since the takeover?
The club issued 49,155 shares for cash at £54.52 each on 12 September 2026, a total of £2,679,931. Any other funding will appear in the accounts due by March 2027.
What happened to the money Bristol City Women owed the men's club?
On 5 December 2025 Bristol City Football Club Limited exchanged £5,085,000 of intercompany debt for 10 new shares. The debt was converted into equity, not written off.
Did Bristol City Women make a loss?
Yes. The loss for the year to 30 June 2025 was £1,065,357 on turnover of £994,185.
What is the club worth?
No valuation has been published. The September 2026 share issue was priced at £54.52 a share, which would put about £8.7m on all the shares in issue, but that is the price of one share issue and not an independent valuation.
Sources
- accessed 13 Nov 2026
- Companies House — Bristol City Women Football Club Limited, accounts for the year ended 30 June 2025accessed 13 Nov 2026
- Companies House — Bristol City Women Football Club Limited, return of allotment of shares, 5 December 2025accessed 13 Nov 2026
- Companies House — Bristol City Women Football Club Limited, confirmation statement made on 11 July 2026accessed 13 Nov 2026
- Companies House — Bristol City Women Football Club Limited, return of allotment of shares, 12 September 2026accessed 13 Nov 2026
- Companies House — Bristol City Women Football Club Limited (11460716), persons with significant controlaccessed 13 Nov 2026
- accessed 13 Nov 2026
- accessed 13 Nov 2026
- accessed 12 Nov 2026
- accessed 12 Nov 2026
- accessed 13 Nov 2026
- accessed 13 Nov 2026
- accessed 13 Nov 2026
Football’s money, all the way down — every week, free.
Ownership, accounts and the real cost of a matchday, from the Premier League to tier ten. No spam, unsubscribe any time.
Subscribers can also enter The Pyramid 1st Season Giveaway.